Kemira Oyj
KOYJF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,948 | $3,387 | $3,570 | $2,674 |
| % Growth | -13% | -5.1% | 33.5% | – |
| Cost of Goods Sold | $1,428 | $2,849 | $2,033 | $1,440 |
| Gross Profit | $1,521 | $538 | $1,537 | $1,234 |
| % Margin | 51.6% | 15.9% | 43% | 46.2% |
| R&D Expenses | $0 | $35 | $33 | $29 |
| G&A Expenses | $0 | -$214 | $0 | $308 |
| SG&A Expenses | $204 | $3 | $235 | $496 |
| Sales & Mktg Exp. | $204 | $217 | $235 | $188 |
| Other Operating Expenses | $953 | $163 | $1 | $1 |
| Operating Expenses | $1,157 | $201 | $1,200 | $1,064 |
| Operating Income | $363 | $336 | $348 | $170 |
| % Margin | 12.3% | 9.9% | 9.7% | 6.4% |
| Other Income/Exp. Net | -$27 | -$44 | -$39 | -$27 |
| Pre-Tax Income | $336 | $292 | $308 | $143 |
| Tax Expense | $74 | $81 | $69 | $28 |
| Net Income | $249 | $199 | $232 | $108 |
| % Margin | 8.5% | 5.9% | 6.5% | 4% |
| EPS | 1.62 | 1.28 | 1.51 | 0.71 |
| % Growth | 26.6% | -15.2% | 112.7% | – |
| EPS Diluted | 1.61 | 1.28 | 1.5 | 0.7 |
| Weighted Avg Shares Out | 154 | 156 | 153 | 153 |
| Weighted Avg Shares Out Dil | 155 | 155 | 154 | 154 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14 | $8 | $5 | $7 |
| Interest Expense | $38 | $45 | $37 | $29 |
| Depreciation & Amortization | $187 | $204 | $210 | $203 |
| EBITDA | $562 | $540 | $556 | $376 |
| % Margin | 19% | 15.9% | 15.6% | 14% |