Kemira Oyj
KOYJF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $806,975 | $693,400 | $708,800 | $723,700 |
| % Growth | 16.4% | -2.2% | -2.1% | – |
| Cost of Goods Sold | $695,733 | $0 | $0 | $0 |
| Gross Profit | $111,242 | $693,400 | $708,800 | $723,700 |
| % Margin | 13.8% | 100% | 100% | 100% |
| R&D Expenses | $9,857 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$704 | $612,600 | $624,100 | $656,700 |
| Operating Expenses | $9,153 | $612,600 | $624,100 | $656,700 |
| Operating Income | $102,089 | $80,800 | $84,700 | $67,000 |
| % Margin | 12.7% | 11.7% | 11.9% | 9.3% |
| Other Income/Exp. Net | -$8,683 | -$6,900 | -$5,100 | -$5,100 |
| Pre-Tax Income | $93,406 | $73,900 | $79,600 | $61,900 |
| Tax Expense | $21,122 | $16,400 | $17,900 | $10,800 |
| Net Income | $68,177 | $54,400 | $58,600 | $48,000 |
| % Margin | 8.4% | 7.8% | 8.3% | 6.6% |
| EPS | 0.44 | 0.35 | 0.38 | 0.31 |
| % Growth | 25.7% | -7.9% | 22.6% | – |
| EPS Diluted | 0.44 | 0.35 | 0.38 | 0.31 |
| Weighted Avg Shares Out | 153,300 | 154,400 | 154,100 | 154,000 |
| Weighted Avg Shares Out Dil | 154,100 | 155,300 | 155,400 | 155,300 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $6,219 | $6,900 | $5,100 | $5,100 |
| Depreciation & Amortization | $58,085 | $48,500 | $49,800 | $49,500 |
| EBITDA | $157,945 | $129,300 | $134,500 | $116,500 |
| % Margin | 19.6% | 18.6% | 19% | 16.1% |