Kemira Oyj
KOYJF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $807 | $693 | $709 | $724 |
| % Growth | 16.4% | -2.2% | -2.1% | – |
| Cost of Goods Sold | $696 | $0 | $0 | $0 |
| Gross Profit | $111 | $693 | $709 | $724 |
| % Margin | 13.8% | 100% | 100% | 100% |
| R&D Expenses | $10 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$1 | $613 | $624 | $657 |
| Operating Expenses | $9 | $613 | $624 | $657 |
| Operating Income | $102 | $81 | $85 | $67 |
| % Margin | 12.7% | 11.7% | 11.9% | 9.3% |
| Other Income/Exp. Net | -$9 | -$7 | -$5 | -$5 |
| Pre-Tax Income | $93 | $74 | $80 | $62 |
| Tax Expense | $21 | $16 | $18 | $11 |
| Net Income | $68 | $54 | $59 | $48 |
| % Margin | 8.4% | 7.8% | 8.3% | 6.6% |
| EPS | 0.44 | 0.35 | 0.38 | 0.31 |
| % Growth | 25.7% | -7.9% | 22.6% | – |
| EPS Diluted | 0.44 | 0.35 | 0.38 | 0.31 |
| Weighted Avg Shares Out | 153 | 154 | 154 | 154 |
| Weighted Avg Shares Out Dil | 154 | 155 | 155 | 155 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $6 | $7 | $5 | $5 |
| Depreciation & Amortization | $58 | $49 | $50 | $50 |
| EBITDA | $158 | $129 | $135 | $117 |
| % Margin | 19.6% | 18.6% | 19% | 16.1% |