Koito Manufacturing Co., Ltd.

KOTMF · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$917$950$865$761
% Growth-3.5%9.9%13.7%
Cost of Goods Sold$820$844$769$665
Gross Profit$97$107$96$96
% Margin10.5%11.2%11.1%12.6%
R&D Expenses$0$0$39$34
G&A Expenses$34$34$33$28
SG&A Expenses$52$51$49$43
Sales & Mktg Exp.$18$17$16$15
Other Operating Expenses$0$0-$39-$34
Operating Expenses$52$51$49$43
Operating Income$45$56$47$53
% Margin4.9%5.9%5.4%7%
Other Income/Exp. Net$20$3$2$8
Pre-Tax Income$65$59$49$61
Tax Expense$14$15$15$19
Net Income$46$41$30$38
% Margin5%4.3%3.4%5%
EPS156.49130.992.26119.26
% Growth19.5%41.9%-22.6%
EPS Diluted156.47130.992.26119.23
Weighted Avg Shares Out0000
Weighted Avg Shares Out Dil0000
Supplemental Information
Interest Income$5$4$2$1
Interest Expense$0$1$1$1
Depreciation & Amortization$44$44$41$36
EBITDA$109$100$91$98
% Margin11.9%10.5%10.6%12.9%