Kosmos Energy Ltd.
KOS.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £1,675,358 | £1,701,608 | £2,245,355 | £1,332,013 |
| % Growth | -1.5% | -24.2% | 68.6% | – |
| Cost of Goods Sold | £987,288 | £397,497 | £901,312 | £813,227 |
| Gross Profit | £688,070 | £1,304,111 | £1,344,043 | £518,786 |
| % Margin | 41.1% | 76.6% | 59.9% | 38.9% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £100,155 | £99,532 | £107,099 | £91,529 |
| SG&A Expenses | £100,155 | £141,810 | £107,099 | £91,529 |
| Sales & Mktg Exp. | £0 | £42,278 | £0 | £0 |
| Other Operating Expenses | £116,738 | £0 | £134,230 | £65,382 |
| Operating Expenses | £216,893 | £141,810 | £241,329 | £156,911 |
| Operating Income | £471,177 | £1,162,228 | £1,115,717 | £352,026 |
| % Margin | 28.1% | 68.3% | 49.7% | 26.4% |
| Other Income/Exp. Net | -£121,365 | -£790,493 | -£768,925 | -£398,904 |
| Pre-Tax Income | £349,812 | £371,735 | £337,067 | -£43,380 |
| Tax Expense | £159,961 | £158,215 | £110,516 | £34,456 |
| Net Income | £189,851 | £213,520 | £226,551 | -£77,836 |
| % Margin | 11.3% | 12.5% | 10.1% | -5.8% |
| EPS | 0.4 | 0.44 | 0.56 | -0.19 |
| % Growth | -9.1% | -21.4% | 394.7% | – |
| EPS Diluted | 0.4 | 0.44 | 0.56 | -0.19 |
| Weighted Avg Shares Out | 470,844 | 485,273 | 401,368 | 409,663 |
| Weighted Avg Shares Out Dil | 476,691 | 481,070 | 401,368 | 416,943 |
| Supplemental Information | – | – | – | – |
| Interest Income | £24,410 | £9,535 | £15,457 | £13,658 |
| Interest Expense | £79,126 | £103,936 | £118,260 | £128,371 |
| Depreciation & Amortization | £465,483 | £454,848 | £508,657 | £477,801 |
| EBITDA | £894,421 | £930,519 | £1,624,374 | £546,245 |
| % Margin | 53.4% | 54.7% | 72.3% | 41% |