Kosmos Energy Ltd.
KOS.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £1,675 | £1,702 | £2,245 | £1,332 |
| % Growth | -1.5% | -24.2% | 68.6% | – |
| Cost of Goods Sold | £987 | £397 | £901 | £813 |
| Gross Profit | £688 | £1,304 | £1,344 | £519 |
| % Margin | 41.1% | 76.6% | 59.9% | 38.9% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £100 | £100 | £107 | £92 |
| SG&A Expenses | £100 | £142 | £107 | £92 |
| Sales & Mktg Exp. | £0 | £42 | £0 | £0 |
| Other Operating Expenses | £117 | £0 | £134 | £65 |
| Operating Expenses | £217 | £142 | £241 | £157 |
| Operating Income | £471 | £1,162 | £1,116 | £352 |
| % Margin | 28.1% | 68.3% | 49.7% | 26.4% |
| Other Income/Exp. Net | -£121 | -£790 | -£769 | -£399 |
| Pre-Tax Income | £350 | £372 | £337 | -£43 |
| Tax Expense | £160 | £158 | £111 | £34 |
| Net Income | £190 | £214 | £227 | -£78 |
| % Margin | 11.3% | 12.5% | 10.1% | -5.8% |
| EPS | 0.4 | 0.44 | 0.56 | -0.19 |
| % Growth | -9.1% | -21.4% | 394.7% | – |
| EPS Diluted | 0.4 | 0.44 | 0.56 | -0.19 |
| Weighted Avg Shares Out | 471 | 485 | 401 | 410 |
| Weighted Avg Shares Out Dil | 477 | 481 | 401 | 417 |
| Supplemental Information | – | – | – | – |
| Interest Income | £24 | £10 | £15 | £14 |
| Interest Expense | £79 | £104 | £118 | £128 |
| Depreciation & Amortization | £465 | £455 | £509 | £478 |
| EBITDA | £894 | £931 | £1,624 | £546 |
| % Margin | 53.4% | 54.7% | 72.3% | 41% |