KORE Mining Ltd.
KORE.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$5 | CA$22 | CA$743 | CA$3,593 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$41 | CA$16 | CA$228 | CA$187 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$277 | CA$14 | CA$92 | CA$126 |
| Total Curr. Assets | CA$322 | CA$52 | CA$1,064 | CA$3,905 |
| Property Plant & Equip (Net) | CA$2,011 | CA$1,890 | CA$2,018 | CA$2,078 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$189 | CA$239 | CA$231 |
| Total NC Assets | CA$2,011 | CA$2,079 | CA$2,257 | CA$2,309 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,333 | CA$2,131 | CA$3,321 | CA$6,215 |
| Liabilities | – | – | – | – |
| Payables | CA$1,966 | CA$480 | CA$654 | CA$746 |
| Short-Term Debt | CA$363 | CA$314 | CA$78 | CA$216 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$673 | -CA$746 |
| Other Curr. Liab. | CA$0 | CA$47 | CA$18 | CA$0 |
| Total Curr. Liab. | CA$2,329 | CA$841 | CA$751 | CA$961 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$17 | CA$78 | CA$216 |
| Total Liabilities | CA$2,329 | CA$841 | CA$751 | CA$961 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$19,479 | CA$19,417 | CA$19,417 | CA$18,722 |
| Retained Earnings | -CA$24,555 | -CA$23,007 | -CA$21,442 | -CA$17,225 |
| AOCI | CA$3,463 | CA$4,879 | CA$3,118 | CA$2,403 |
| Other Equity | CA$1,618 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$4 | CA$1,289 | CA$2,570 | CA$5,253 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,333 | CA$2,131 | CA$3,321 | CA$6,215 |
| Net Debt | CA$359 | CA$292 | -CA$665 | -CA$3,377 |