KORE Mining Ltd.
KORE.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1 | CA$1 | CA$1 | CA$5 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$55 | CA$51 | CA$44 | CA$41 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$436 | CA$148 | CA$251 | CA$322 |
| Property Plant & Equip (Net) | CA$1,939 | CA$1,904 | CA$2,007 | CA$2,011 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1,939 | CA$1,904 | CA$2,007 | CA$2,011 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,376 | CA$2,052 | CA$2,257 | CA$2,333 |
| Liabilities | – | – | – | – |
| Payables | CA$2,879 | CA$2,307 | CA$2,132 | CA$1,966 |
| Short-Term Debt | CA$375 | CA$360 | CA$371 | CA$363 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$3,254 | CA$2,667 | CA$2,503 | CA$2,329 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$3,254 | CA$2,667 | CA$2,503 | CA$2,329 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$19,479 | CA$19,479 | CA$19,479 | CA$19,479 |
| Retained Earnings | -CA$25,378 | -CA$25,088 | -CA$24,810 | -CA$24,555 |
| AOCI | CA$3,404 | CA$3,377 | CA$3,469 | CA$3,463 |
| Other Equity | CA$1,618 | CA$1,618 | CA$1,618 | CA$1,618 |
| Total Equity | -CA$878 | -CA$615 | -CA$245 | CA$4 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,376 | CA$2,052 | CA$2,257 | CA$2,333 |
| Net Debt | CA$374 | CA$359 | CA$370 | CA$359 |