Kootenay Silver Inc.
KOOYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $33 | $47 |
| Gross Profit | $0 | $0 | -$33 | -$47 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,482 | $3,165 | $2,285 | $2,285 |
| SG&A Expenses | $4,425 | $4,672 | $2,285 | $2,285 |
| Sales & Mktg Exp. | $943 | $1,507 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4,425 | $4,672 | $4,825 | $2,257 |
| Operating Income | -$4,425 | -$4,672 | -$2,619 | -$115 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$18 | $237 | -$75,281 | -$2,226 |
| Pre-Tax Income | -$4,443 | -$4,435 | -$77,900 | -$4,820 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$4,443 | -$4 | -$77,900 | -$4,820 |
| % Margin | – | – | – | – |
| EPS | -0.078 | -0.1 | -2.16 | -0.15 |
| % Growth | 21.7% | 95.4% | -1,340% | – |
| EPS Diluted | -0.078 | -0.1 | -2.16 | -0.15 |
| Weighted Avg Shares Out | 56,760 | 44,117 | 36,067 | 32,003 |
| Weighted Avg Shares Out Dil | 56,760 | 44,117 | 36,067 | 32,003 |
| Supplemental Information | – | – | – | – |
| Interest Income | $337 | $0 | $56 | $44 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $22 | $20 | $33 | $47 |
| EBITDA | -$4,425 | -$4,672 | -$77,177 | -$2,257 |
| % Margin | – | – | – | – |