Wellbeing Digital Sciences Inc.
KONEF · OTC
7/31/2022 | 4/30/2022 | 1/31/2022 | 10/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,161 | $1,631 | $1,660 | $1,990 |
| % Growth | -28.8% | -1.8% | -16.6% | – |
| Cost of Goods Sold | $536 | $1,446 | $1,703 | $1,395 |
| Gross Profit | $624 | $185 | -$42 | $594 |
| % Margin | 53.8% | 11.3% | -2.6% | 29.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,205 | $5,424 | $5,591 | $9,184 |
| SG&A Expenses | $4,051 | $5,665 | $6,140 | $9,366 |
| Sales & Mktg Exp. | $205 | $240 | $549 | $182 |
| Other Operating Expenses | $0 | $0 | $44 | $0 |
| Operating Expenses | $4,624 | $5,915 | $6,467 | $9,695 |
| Operating Income | -$3,723 | -$5,728 | -$6,445 | -$9,101 |
| % Margin | -320.8% | -351.3% | -388.2% | -457.4% |
| Other Income/Exp. Net | -$630 | $30 | -$338 | -$125 |
| Pre-Tax Income | -$4,057 | -$5,420 | -$6,503 | -$9,226 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$4,057 | -$5,420 | -$6,503 | -$9,226 |
| % Margin | -349.5% | -332.4% | -391.7% | -463.7% |
| EPS | -0.031 | -0.045 | -0.054 | -0.077 |
| % Growth | 30.7% | 17.2% | 30% | – |
| EPS Diluted | -0.031 | -0.045 | -0.054 | -0.077 |
| Weighted Avg Shares Out | 130,455 | 120,715 | 120,049 | 119,207 |
| Weighted Avg Shares Out Dil | 130,452 | 120,715 | 120,049 | 119,207 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $2 | $20 | $0 |
| Interest Expense | $0 | $40 | $8 | $49 |
| Depreciation & Amortization | $214 | $286 | $334 | $329 |
| EBITDA | -$3,509 | -$5,442 | -$6,161 | -$8,848 |
| % Margin | -302.4% | -333.7% | -371.1% | -444.7% |