Komplett ASA
KOMPL.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 1,501 | NOK 2,104 | NOK 1,152 | NOK 4,933 |
| - Cash | NOK 726 | NOK 230 | NOK 146 | NOK 40 |
| + Debt | NOK 1,317 | NOK 1,408 | NOK 1,583 | NOK 917 |
| Enterprise Value | NOK 2,092 | NOK 3,282 | NOK 2,589 | NOK 5,810 |
| Revenue | NOK 14,932 | NOK 15,541 | NOK 14,299 | NOK 10,903 |
| % Growth | -3.9% | 8.7% | 31.1% | – |
| Gross Profit | -NOK 416 | NOK 1,891 | NOK 1,475 | NOK 1,322 |
| % Margin | -2.8% | 12.2% | 10.3% | 12.1% |
| EBITDA | NOK 291 | -NOK 544 | NOK 71 | NOK 504 |
| % Margin | 1.9% | -3.5% | 0.5% | 4.6% |
| Net Income | -NOK 192 | -NOK 1,038 | -NOK 32 | NOK 300 |
| % Margin | -1.3% | -6.7% | -0.2% | 2.8% |
| EPS Diluted | -1.1 | -5.92 | -0.31 | -23.34 |
| % Growth | 81.4% | -1,809.7% | 98.7% | – |
| Operating Cash Flow | NOK 1,078 | NOK 866 | NOK 1,102 | NOK 65 |
| Capital Expenditures | -NOK 168 | -NOK 212 | -NOK 177 | -NOK 56 |
| Free Cash Flow | NOK 910 | NOK 654 | NOK 925 | NOK 9 |