Komplett ASA
KOMPL.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | NOK 2,498,612 | NOK 2,033,957 | NOK 2,077,791 | NOK 1,500,919 |
| - Cash | NOK 269,000 | NOK 168,000 | NOK 351,000 | NOK 726,000 |
| + Debt | NOK 1,320,000 | NOK 1,327,000 | NOK 1,332,000 | NOK 1,317,000 |
| Enterprise Value | NOK 3,549,612 | NOK 3,192,957 | NOK 3,058,791 | NOK 2,091,919 |
| Revenue | NOK 3,842,000 | NOK 3,343,000 | NOK 3,369,000 | NOK 4,883,000 |
| % Growth | 14.9% | -0.8% | -31% | – |
| Gross Profit | NOK 3,000 | NOK 413,000 | NOK 504,000 | NOK 681,000 |
| % Margin | 0.1% | 12.4% | 15% | 13.9% |
| EBITDA | NOK 90,000 | NOK 56,000 | NOK 42,000 | NOK 164,000 |
| % Margin | 2.3% | 1.7% | 1.2% | 3.4% |
| Net Income | -NOK 43,000 | -NOK 76,000 | -NOK 77,000 | NOK 20,000 |
| % Margin | -1.1% | -2.3% | -2.3% | 0.4% |
| EPS Diluted | -0.25 | -0.43 | -0.44 | 0.12 |
| % Growth | 41.9% | 2.3% | -466.7% | – |
| Operating Cash Flow | NOK 229,000 | -NOK 23,000 | -NOK 201,000 | NOK 660,000 |
| Capital Expenditures | -NOK 25,000 | -NOK 25,000 | -NOK 45,000 | -NOK 60,000 |
| Free Cash Flow | NOK 204,000 | -NOK 48,000 | -NOK 246,000 | NOK 600,000 |