Komplett ASA
KOMPL.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 3,842 | NOK 3,343 | NOK 3,369 | NOK 4,883 |
| % Growth | 14.9% | -0.8% | -31% | – |
| Cost of Goods Sold | NOK 3,839 | NOK 2,930 | NOK 2,865 | NOK 4,202 |
| Gross Profit | NOK 3 | NOK 413 | NOK 504 | NOK 681 |
| % Margin | 0.1% | 12.4% | 15% | 13.9% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 464 | NOK 561 | NOK 612 |
| Operating Expenses | NOK 0 | NOK 464 | NOK 561 | NOK 612 |
| Operating Income | NOK 3 | -NOK 51 | -NOK 57 | NOK 69 |
| % Margin | 0.1% | -1.5% | -1.7% | 1.4% |
| Other Income/Exp. Net | -NOK 56 | -NOK 43 | -NOK 41 | -NOK 39 |
| Pre-Tax Income | -NOK 53 | -NOK 94 | -NOK 98 | NOK 30 |
| Tax Expense | -NOK 10 | -NOK 18 | -NOK 22 | NOK 10 |
| Net Income | -NOK 43 | -NOK 76 | -NOK 77 | NOK 20 |
| % Margin | -1.1% | -2.3% | -2.3% | 0.4% |
| EPS | -0.25 | -0.43 | -0.44 | 0.12 |
| % Growth | 41.9% | 2.3% | -466.7% | – |
| EPS Diluted | -0.25 | -0.43 | -0.44 | 0.12 |
| Weighted Avg Shares Out | 175 | 175 | 175 | 175 |
| Weighted Avg Shares Out Dil | 175 | 175 | 175 | 175 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 43 | NOK 43 | NOK 41 | NOK 38 |
| Depreciation & Amortization | NOK 101 | NOK 107 | NOK 100 | NOK 95 |
| EBITDA | NOK 90 | NOK 56 | NOK 42 | NOK 164 |
| % Margin | 2.3% | 1.7% | 1.2% | 3.4% |