Komo Plant Based Foods Inc.
KOMOF · OTC
7/31/2023 | 7/31/2022 | 7/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | – | $650 | $63 | $19 |
| % Growth | – | 934.9% | 236.4% | – |
| Cost of Goods Sold | – | $430 | $35 | $227 |
| Gross Profit | – | $220 | $28 | -$209 |
| % Margin | – | 33.8% | 44.1% | -1,116.4% |
| R&D Expenses | – | $61 | $43 | $0 |
| G&A Expenses | – | $3,118 | $1,708 | $1,752 |
| SG&A Expenses | – | $4,280 | $2,106 | $1,814 |
| Sales & Mktg Exp. | – | $1,162 | $398 | $62 |
| Other Operating Expenses | – | $9 | $0 | -$92 |
| Operating Expenses | – | $4,357 | $2,158 | $1,827 |
| Operating Income | – | -$4,128 | -$2,096 | -$1,827 |
| % Margin | – | -634.9% | -3,335.5% | -9,779.1% |
| Other Income/Exp. Net | – | -$185 | -$4,313 | -$769 |
| Pre-Tax Income | – | -$4,603 | -$6,457 | -$2,606 |
| Tax Expense | – | $290 | $64 | $441 |
| Net Income | – | -$4,603 | -$6,472 | -$3,037 |
| % Margin | – | -707.9% | -10,300.3% | -16,258.1% |
| EPS | – | -0.5 | -0.83 | -1.23 |
| % Growth | – | 39.8% | 32.5% | – |
| EPS Diluted | – | -0.5 | -0.83 | -1.23 |
| Weighted Avg Shares Out | – | 9,193 | 7,818 | 2,476 |
| Weighted Avg Shares Out Dil | – | 9,193 | 7,818 | 2,476 |
| Supplemental Information | – | – | – | – |
| Interest Income | – | $0 | $0 | $0 |
| Interest Expense | – | $281 | $15 | $11 |
| Depreciation & Amortization | – | $16 | $9 | $13 |
| EBITDA | – | -$4,112 | -$2,087 | -$1,814 |
| % Margin | – | -632.4% | -3,321% | -9,711.1% |