Komo Plant Based Foods Inc.
KOMOF · OTC
10/31/2023 | 7/31/2023 | 4/30/2023 | 1/31/2023 | |
|---|---|---|---|---|
| Revenue | $0 | -$899 | $253 | $467 |
| % Growth | 100% | -455.3% | -45.9% | – |
| Cost of Goods Sold | $0 | $0 | $146 | $300 |
| Gross Profit | $0 | -$899 | $106 | $167 |
| % Margin | – | 100% | 42.1% | 35.8% |
| R&D Expenses | $0 | $0 | $1 | $5 |
| G&A Expenses | $4 | -$741 | $237 | $495 |
| SG&A Expenses | $4 | -$1,031 | $328 | $698 |
| Sales & Mktg Exp. | $0 | -$290 | $91 | $204 |
| Other Operating Expenses | $0 | $7 | $1 | $0 |
| Operating Expenses | $4 | -$964 | $347 | $707 |
| Operating Income | -$4 | $629 | -$240 | -$540 |
| % Margin | – | -70% | -94.9% | -115.6% |
| Other Income/Exp. Net | $42 | $42 | $81 | $35 |
| Pre-Tax Income | -$66 | $561 | -$275 | -$640 |
| Tax Expense | $13 | $975 | $116 | $135 |
| Net Income | -$79 | -$304 | -$275 | -$640 |
| % Margin | – | 33.8% | -108.8% | -136.9% |
| EPS | -0.007 | -0.028 | -0.028 | -0.066 |
| % Growth | 76% | -1.1% | 57.5% | – |
| EPS Diluted | -0.007 | -0.028 | -0.028 | -0.066 |
| Weighted Avg Shares Out | 11,663 | 10,740 | 9,817 | 9,707 |
| Weighted Avg Shares Out Dil | 11,663 | 10,740 | 9,817 | 9,707 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $104 | $103 | $115 | $135 |
| Depreciation & Amortization | $43 | -$10 | $3 | $4 |
| EBITDA | -$4 | $618 | -$237 | -$537 |
| % Margin | – | -68.8% | -93.6% | -114.8% |