Coca-Cola FEMSA, S.A.B. de C.V.
KOF · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $280 | $245 | $227 | $195 |
| % Growth | 14.2% | 8.1% | 16.4% | – |
| Cost of Goods Sold | $151 | $134 | $126 | $106 |
| Gross Profit | $129 | $111 | $100 | $89 |
| % Margin | 46% | 45.2% | 44.2% | 45.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $14 | $13 | $11 | $9 |
| SG&A Expenses | $89 | $76 | $69 | $61 |
| Sales & Mktg Exp. | $74 | $63 | $58 | $52 |
| Other Operating Expenses | $2 | $0 | $1 | $0 |
| Operating Expenses | $90 | $77 | $70 | $61 |
| Operating Income | $39 | $34 | $31 | $27 |
| % Margin | 13.8% | 14% | 13.5% | 14.1% |
| Other Income/Exp. Net | -$2 | -$5 | -$4 | -$5 |
| Pre-Tax Income | $36 | $29 | $26 | $23 |
| Tax Expense | $12 | $9 | $7 | $7 |
| Net Income | $24 | $20 | $19 | $16 |
| % Margin | 8.5% | 8% | 8.4% | 8.1% |
| EPS | 113 | 93 | 90.6 | 74.8 |
| % Growth | 21.5% | 2.6% | 21.1% | – |
| EPS Diluted | 113 | 93 | 90.6 | 74.8 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $12 | $11 | $10 | $10 |
| EBITDA | $53 | $44 | $40 | $37 |
| % Margin | 18.9% | 17.9% | 17.8% | 19.2% |