Resonate Blends, Inc.
KOAN · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $452 | $431 | $546 | $599 |
| % Growth | 5% | -21.1% | -8.7% | – |
| Cost of Goods Sold | $162 | $141 | $183 | $179 |
| Gross Profit | $290 | $290 | $363 | $419 |
| % Margin | 64.1% | 67.3% | 66.5% | 70.1% |
| R&D Expenses | $0 | $0 | $58 | $4 |
| G&A Expenses | $311 | $432 | $453 | $531 |
| SG&A Expenses | $497 | $620 | $714 | $686 |
| Sales & Mktg Exp. | $186 | $189 | $261 | $155 |
| Other Operating Expenses | $0 | $0 | -$58 | $0 |
| Operating Expenses | $497 | $620 | $714 | $689 |
| Operating Income | -$207 | -$330 | -$351 | -$270 |
| % Margin | -45.8% | -76.7% | -64.2% | -45.1% |
| Other Income/Exp. Net | -$280 | -$82 | -$227 | -$36 |
| Pre-Tax Income | -$487 | -$412 | -$577 | -$305 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$487 | -$412 | -$577 | -$305 |
| % Margin | -107.6% | -95.6% | -105.7% | -51% |
| EPS | -0.003 | -0.003 | -0.006 | -0.003 |
| % Growth | 7.4% | 51.8% | -80.6% | – |
| EPS Diluted | -0.003 | -0.003 | -0.006 | -0.003 |
| Weighted Avg Shares Out | 195,249 | 150,023 | 98,093 | 97,616 |
| Weighted Avg Shares Out Dil | 195,249 | 150,023 | 98,093 | 97,616 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $289 | $82 | $230 | $3 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$197 | -$330 | -$347 | -$302 |
| % Margin | -43.6% | -76.6% | -63.6% | -50.5% |