Kainos Group plc
KNOS.L · LSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | £367,246 | £382,393 | £374,807 | £302,632 |
| % Growth | -4% | 2% | 23.8% | – |
| Cost of Goods Sold | £191,337 | £195,079 | £197,652 | £162,386 |
| Gross Profit | £175,909 | £187,314 | £177,155 | £140,246 |
| % Margin | 47.9% | 49% | 47.3% | 46.3% |
| R&D Expenses | £16,818 | £13,493 | £9,061 | £6,176 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £112,759 | £119,813 | £120,194 | £89,549 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £3,799 | -£6,762 | £0 | £0 |
| Operating Expenses | £133,376 | £126,544 | £129,255 | £95,725 |
| Operating Income | £42,533 | £60,770 | £47,900 | £44,521 |
| % Margin | 11.6% | 15.9% | 12.8% | 14.7% |
| Other Income/Exp. Net | £6,107 | £4,002 | -£2,838 | £1,472 |
| Pre-Tax Income | £48,640 | £64,772 | £50,108 | £42,788 |
| Tax Expense | £13,080 | £16,057 | £8,463 | £7,020 |
| Net Income | £35,560 | £48,715 | £41,645 | £35,768 |
| % Margin | 9.7% | 12.7% | 11.1% | 11.8% |
| EPS | 0.28 | 0.39 | 0.34 | 0.29 |
| % Growth | -28.2% | 14.7% | 17.2% | – |
| EPS Diluted | 0.28 | 0.39 | 0.33 | 0.29 |
| Weighted Avg Shares Out | 125,036 | 126,205 | 123,801 | 122,804 |
| Weighted Avg Shares Out Dil | 126,146 | 126,325 | 125,644 | 125,333 |
| Supplemental Information | – | – | – | – |
| Interest Income | £6,440 | £4,336 | £1,463 | £52 |
| Interest Expense | £333 | £334 | £71 | £74 |
| Depreciation & Amortization | £5,494 | £8,228 | £6,054 | £5,082 |
| EBITDA | £54,467 | £73,334 | £56,233 | £51,149 |
| % Margin | 14.8% | 19.2% | 15% | 16.9% |