Kainos Group plc
KNOS.L · LSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | £367 | £382 | £375 | £303 |
| % Growth | -4% | 2% | 23.8% | – |
| Cost of Goods Sold | £191 | £195 | £198 | £162 |
| Gross Profit | £176 | £187 | £177 | £140 |
| % Margin | 47.9% | 49% | 47.3% | 46.3% |
| R&D Expenses | £17 | £13 | £9 | £6 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £113 | £120 | £120 | £90 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £4 | -£7 | £0 | £0 |
| Operating Expenses | £133 | £127 | £129 | £96 |
| Operating Income | £43 | £61 | £48 | £45 |
| % Margin | 11.6% | 15.9% | 12.8% | 14.7% |
| Other Income/Exp. Net | £6 | £4 | -£3 | £1 |
| Pre-Tax Income | £49 | £65 | £50 | £43 |
| Tax Expense | £13 | £16 | £8 | £7 |
| Net Income | £36 | £49 | £42 | £36 |
| % Margin | 9.7% | 12.7% | 11.1% | 11.8% |
| EPS | 0.28 | 0.39 | 0.34 | 0.29 |
| % Growth | -28.2% | 14.7% | 17.2% | – |
| EPS Diluted | 0.28 | 0.39 | 0.33 | 0.29 |
| Weighted Avg Shares Out | 125 | 126 | 124 | 123 |
| Weighted Avg Shares Out Dil | 126 | 126 | 126 | 125 |
| Supplemental Information | – | – | – | – |
| Interest Income | £6 | £4 | £1 | £0 |
| Interest Expense | £0 | £0 | £0 | £0 |
| Depreciation & Amortization | £5 | £8 | £6 | £5 |
| EBITDA | £54 | £73 | £56 | £51 |
| % Margin | 14.8% | 19.2% | 15% | 16.9% |