Kinnevik AB
KNKBF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $947 | $3,549 | $1,699 | $1,701 |
| % Growth | -73.3% | 108.9% | -0.1% | – |
| Cost of Goods Sold | $0 | $0 | -$13,259 | -$39,838 |
| Gross Profit | $947 | $3,549 | $14,958 | $41,539 |
| % Margin | 100% | 100% | 880.4% | 2,442% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $417 | $371 | $319 | $404 |
| SG&A Expenses | $417 | $371 | $319 | $404 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$5,850 | -$22,948 | -$172 | $30 |
| Operating Expenses | $5,850 | $22,948 | $147 | $434 |
| Operating Income | -$4,903 | -$19,399 | $14,661 | $41,129 |
| % Margin | -517.7% | -546.6% | 862.9% | 2,417.9% |
| Other Income/Exp. Net | $137 | -$120 | $121 | -$23 |
| Pre-Tax Income | -$4,766 | -$19,519 | $14,782 | $41,106 |
| Tax Expense | $0 | $0 | $5 | $832 |
| Net Income | -$4,766 | -$19,519 | $14,777 | $40,274 |
| % Margin | -503.3% | -550% | 869.7% | 2,367.7% |
| EPS | -16.96 | -69.83 | 53.12 | 145.29 |
| % Growth | 75.7% | -231.5% | -63.4% | – |
| EPS Diluted | -16.96 | -69.83 | 53.12 | 145.22 |
| Weighted Avg Shares Out | 281 | 280 | 278 | 277 |
| Weighted Avg Shares Out Dil | 281 | 280 | 278 | 277 |
| Supplemental Information | – | – | – | – |
| Interest Income | $595 | $66 | $11 | $42 |
| Interest Expense | $238 | $69 | $53 | $55 |
| Depreciation & Amortization | $0 | $1,886 | -$1,619 | -$5,001 |
| EBITDA | $357 | $160 | $136 | -$37 |
| % Margin | 37.7% | 4.5% | 8% | -2.2% |