Kuniko Limited
KNI.AX · ASX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | A$115 | A$194 | A$28 | A$0 |
| % Growth | -40.8% | 591.4% | 12,234.8% | – |
| Cost of Goods Sold | A$19 | A$18 | A$15 | A$0 |
| Gross Profit | -A$19 | A$194 | A$13 | A$0 |
| % Margin | -17% | 100% | 47.7% | 100% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$1,309 | A$1,614 | A$999 | A$696 |
| SG&A Expenses | A$2,707 | A$4,647 | A$999 | A$1,675 |
| Sales & Mktg Exp. | A$1,299 | A$3,033 | A$0 | A$980 |
| Other Operating Expenses | A$0 | A$0 | A$825 | A$0 |
| Operating Expenses | A$2,707 | A$4,647 | A$1,824 | A$1,675 |
| Operating Income | -A$2,726 | -A$4,453 | -A$1,839 | -A$1,675 |
| % Margin | -2,376.9% | -2,300.2% | -6,566.7% | -738,083.7% |
| Other Income/Exp. Net | -A$1,967 | -A$683 | -A$889 | -A$364 |
| Pre-Tax Income | -A$4,693 | -A$5,136 | -A$2,727 | -A$2,039 |
| Tax Expense | A$0 | A$0 | A$0 | A$0 |
| Net Income | -A$4,693 | -A$5,136 | -A$2,727 | -A$2,039 |
| % Margin | -4,091.5% | -2,653.1% | -9,740.6% | -898,451.5% |
| EPS | -0.054 | -0.068 | -0.044 | -0.036 |
| % Growth | 20.7% | -55% | -21.9% | – |
| EPS Diluted | -0.054 | -0.068 | -0.044 | -0.036 |
| Weighted Avg Shares Out | 86,677 | 75,314 | 62,029 | 56,480 |
| Weighted Avg Shares Out Dil | 86,677 | 75,333 | 62,029 | 56,480 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$115 | A$194 | A$28 | A$0 |
| Interest Expense | A$0 | A$0 | A$0 | A$1 |
| Depreciation & Amortization | A$19 | A$67 | A$15 | A$606 |
| EBITDA | -A$4,673 | -A$4,467 | -A$2,713 | -A$1,626 |
| % Margin | -4,074.5% | -2,307.1% | -9,688.2% | -716,189.4% |