Kuniko Limited
KNI.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$0 | A$115 | A$0 | A$194 |
| % Growth | -100% | – | -100% | – |
| Cost of Goods Sold | A$11 | A$10 | A$19 | A$19 |
| Gross Profit | -A$11 | -A$10 | -A$19 | A$174 |
| % Margin | – | -8.6% | – | 90% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$588 | A$925 | A$384 | A$1,360 |
| SG&A Expenses | A$1,264 | A$1,494 | A$1,085 | A$1,704 |
| Sales & Mktg Exp. | A$32 | A$133 | A$133 | A$88 |
| Other Operating Expenses | A$0 | A$0 | A$127 | A$118 |
| Operating Expenses | A$1,264 | A$1,494 | A$1,212 | A$1,822 |
| Operating Income | -A$1,264 | -A$1,504 | -A$1,085 | -A$1,832 |
| % Margin | – | -1,311.4% | – | -946.3% |
| Other Income/Exp. Net | -A$568 | -A$2,029 | A$62 | -A$246 |
| Pre-Tax Income | -A$1,831 | -A$3,533 | -A$1,160 | -A$1,749 |
| Tax Expense | A$0 | A$0 | A$0 | -A$0 |
| Net Income | -A$1,831 | -A$3,533 | -A$1,160 | -A$1,748 |
| % Margin | – | -3,080.1% | – | -902.6% |
| EPS | -0.021 | -0.041 | -0.013 | -0.021 |
| % Growth | 48.2% | -203.7% | 35.6% | – |
| EPS Diluted | -0.021 | -0.041 | -0.013 | -0.021 |
| Weighted Avg Shares Out | 86,788 | 86,769 | 86,570 | 83,998 |
| Weighted Avg Shares Out Dil | 86,787 | 86,769 | 86,650 | 84,105 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$6 | A$24 | A$90 | A$194 |
| Interest Expense | A$45 | A$0 | A$0 | A$0 |
| Depreciation & Amortization | A$313 | A$10 | A$10 | A$59 |
| EBITDA | -A$1,351 | -A$3,523 | -A$1,165 | -A$1,585 |
| % Margin | – | -3,071.5% | – | -818.5% |