Kirin Holdings Company, Limited
KNBWY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,338 | $2,134 | $1,989 | $1,822 |
| % Growth | 9.6% | 7.3% | 9.2% | – |
| Cost of Goods Sold | $1,272 | $1,171 | $1,084 | $999 |
| Gross Profit | $1,066 | $963 | $906 | $823 |
| % Margin | 45.6% | 45.1% | 45.5% | 45.2% |
| R&D Expenses | $0 | $85 | $74 | $84 |
| G&A Expenses | $855 | $413 | $373 | $327 |
| SG&A Expenses | $855 | $634 | $598 | $550 |
| Sales & Mktg Exp. | $0 | $221 | $225 | $222 |
| Other Operating Expenses | $86 | $43 | $42 | $23 |
| Operating Expenses | $941 | $762 | $715 | $657 |
| Operating Income | $125 | $201 | $116 | $165 |
| % Margin | 5.4% | 9.4% | 5.8% | 9.1% |
| Other Income/Exp. Net | $14 | -$4 | $75 | -$66 |
| Pre-Tax Income | $140 | $197 | $191 | $100 |
| Tax Expense | $54 | $47 | $48 | $31 |
| Net Income | $58 | $113 | $111 | $60 |
| % Margin | 2.5% | 5.3% | 5.6% | 3.3% |
| EPS | 71.87 | 139.15 | 135.09 | 71.73 |
| % Growth | -48.4% | 3% | 88.3% | – |
| EPS Diluted | 71.87 | 139.16 | 135.07 | 71.7 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15 | $9 | $11 | $4 |
| Interest Expense | $18 | $11 | $6 | $7 |
| Depreciation & Amortization | $96 | $87 | $86 | $81 |
| EBITDA | $253 | $295 | $251 | $228 |
| % Margin | 10.8% | 13.8% | 12.6% | 12.5% |