Kirin Holdings Company, Limited
KNBWF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $4,190 | $590,457 | $545,852 | $638,665 |
| % Growth | -99.3% | 8.2% | -14.5% | – |
| Cost of Goods Sold | $2,165 | $311,660 | $292,274 | $351,368 |
| Gross Profit | $2,025 | $278,797 | $253,578 | $287,297 |
| % Margin | 48.3% | 47.2% | 46.5% | 45% |
| R&D Expenses | $0 | $0 | $0 | $115,900 |
| G&A Expenses | $0 | $0 | $0 | -$158,315 |
| SG&A Expenses | $1,509 | $220,865 | $217,266 | $72,345 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $230,660 |
| Other Operating Expenses | $0 | -$5,320 | $5,319 | $11,346 |
| Operating Expenses | $1,509 | $215,545 | $222,585 | $199,591 |
| Operating Income | $516 | $63,252 | $30,993 | $87,706 |
| % Margin | 12.3% | 10.7% | 5.7% | 13.7% |
| Other Income/Exp. Net | $49 | -$17,754 | $7,271 | -$103,991 |
| Pre-Tax Income | $565 | $45,498 | $38,264 | -$16,285 |
| Tax Expense | $176 | $12,415 | $10,879 | $2,674 |
| Net Income | $338 | $28,497 | $24,338 | -$21,054 |
| % Margin | 8.1% | 4.8% | 4.5% | -3.3% |
| EPS | 0.42 | 35.18 | 30.05 | -25.99 |
| % Growth | -98.8% | 17.1% | 215.6% | – |
| EPS Diluted | 0.42 | 35.18 | 30.05 | -26 |
| Weighted Avg Shares Out | 810 | 810 | 810 | 810 |
| Weighted Avg Shares Out Dil | 810 | 810 | 810 | 810 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16 | $0 | $0 | $1,703 |
| Interest Expense | $25 | $3,754 | $600 | $0 |
| Depreciation & Amortization | $168 | $24,683 | $25,379 | $26,832 |
| EBITDA | $698 | $60,355 | $58,428 | $70,832 |
| % Margin | 16.7% | 10.2% | 10.7% | 11.1% |