Kanabo Group Plc
KNB.L · LSE
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | £895 | £603 | £73 | £60 |
| % Growth | 48.4% | 726% | 21.7% | – |
| Cost of Goods Sold | £761 | £404 | £66 | £31 |
| Gross Profit | £134 | £199 | £7 | £29 |
| % Margin | 15% | 33% | 9.6% | 48.3% |
| R&D Expenses | £312 | £597 | £258 | £149 |
| G&A Expenses | £795 | £1,364 | £862 | £115 |
| SG&A Expenses | £1,101 | £1,802 | £1,022 | £163 |
| Sales & Mktg Exp. | £306 | £438 | £160 | £48 |
| Other Operating Expenses | £6,514 | £3,192 | £1,531 | £36 |
| Operating Expenses | £7,927 | £5,591 | £2,811 | £156 |
| Operating Income | -£7,793 | -£5,392 | -£2,804 | -£156 |
| % Margin | -870.7% | -894.2% | -3,841.1% | -260% |
| Other Income/Exp. Net | -£202 | -£89 | -£1,747 | -£28 |
| Pre-Tax Income | -£7,995 | -£6,870 | -£4,551 | -£131 |
| Tax Expense | £0 | £1,127 | £3,517 | -£25 |
| Net Income | -£7,987 | -£7,997 | -£8,068 | -£106 |
| % Margin | -892.4% | -1,326.2% | -11,052.1% | -176.7% |
| EPS | -0.015 | -0.019 | -0.025 | -0.004 |
| % Growth | 22.8% | 22.5% | -591.7% | – |
| EPS Diluted | -0.015 | -0.019 | -0.025 | -0.004 |
| Weighted Avg Shares Out | 536,833 | 415,188 | 324,287 | 29,400 |
| Weighted Avg Shares Out Dil | 536,804 | 415,188 | 324,287 | 29,400 |
| Supplemental Information | – | – | – | – |
| Interest Income | £18 | £89 | £23 | £0 |
| Interest Expense | £72 | £56 | £4 | £28 |
| Depreciation & Amortization | £1,452 | £1,044 | £7 | £5 |
| EBITDA | -£6,471 | -£5,755 | -£4,544 | -£558 |
| % Margin | -723% | -954.4% | -6,224.7% | -930% |