CarMax, Inc.

KMX · NYSE
Analyze with AI
11/30/2025
8/31/2025
5/31/2025
2/28/2025
Revenue$5,794$6,595$7,547$6,003
% Growth-12.1%-12.6%25.7%
Cost of Goods Sold$5,204$5,877$6,653$5,335
Gross Profit$590$718$894$668
% Margin10.2%10.9%11.8%11.1%
R&D Expenses$0$0$0$0
G&A Expenses$1,223$537$612$558
SG&A Expenses$581$601$660$630
Sales & Mktg Exp.-$20$64$68$72
Other Operating Expenses$0$0$0$138
Operating Expenses$581$601$660$767
Operating Income$9$117$234-$100
% Margin0.1%1.8%3.1%-1.7%
Other Income/Exp. Net$75$11$49$218
Pre-Tax Income$84$127$283$118
Tax Expense$22$32$73$29
Net Income$62$95$210$90
% Margin1.1%1.4%2.8%1.5%
EPS0.450.641.380.58
% Growth-29.7%-53.6%137.9%
EPS Diluted0.440.641.380.58
Weighted Avg Shares Out149151152154
Weighted Avg Shares Out Dil149151153156
Supplemental Information
Interest Income-$485$485$0$468
Interest Expense-$114$169$27$218
Depreciation & Amortization$69$53$80$77
EBITDA$38$349$587$414
% Margin0.7%5.3%7.8%6.9%