Kamux Oyj
KMUXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,010,200 | $1,002,100 | $968,700 | $937,400 |
| % Growth | 0.8% | 3.4% | 3.3% | – |
| Cost of Goods Sold | $914,700 | $900,800 | $875,700 | $837,500 |
| Gross Profit | $95,500 | $101,300 | $93,000 | $99,900 |
| % Margin | 9.5% | 10.1% | 9.6% | 10.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,300 | $54,700 | $4,200 | $3,700 |
| SG&A Expenses | $10,900 | $60,700 | $10,300 | $7,800 |
| Sales & Mktg Exp. | $5,600 | $6,000 | $6,100 | $4,100 |
| Other Operating Expenses | $76,700 | $24,800 | $65,600 | $65,500 |
| Operating Expenses | $87,600 | $85,500 | $75,900 | $73,300 |
| Operating Income | $7,900 | $15,800 | $17,000 | $28,000 |
| % Margin | 0.8% | 1.6% | 1.8% | 3% |
| Other Income/Exp. Net | -$2,600 | -$1,900 | -$1,700 | -$1,600 |
| Pre-Tax Income | $5,300 | $13,900 | $15,300 | $26,400 |
| Tax Expense | $700 | $4,300 | $4,400 | $6,800 |
| Net Income | $4,600 | $9,600 | $10,800 | $19,600 |
| % Margin | 0.5% | 1% | 1.1% | 2.1% |
| EPS | 0.12 | 0.24 | 0.27 | 0.49 |
| % Growth | -50% | -11% | -44.9% | – |
| EPS Diluted | 0.12 | 0.24 | 0.27 | 0.49 |
| Weighted Avg Shares Out | 39,903 | 39,990 | 39,983 | 39,932 |
| Weighted Avg Shares Out Dil | 39,903 | 39,999 | 39,989 | 40,001 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2,600 | $1,900 | $1,300 | $900 |
| Depreciation & Amortization | $14,500 | $2,900 | $12,400 | $11,900 |
| EBITDA | $22,400 | $18,700 | $29,000 | $39,200 |
| % Margin | 2.2% | 1.9% | 3% | 4.2% |