Kamux Oyj
KMUXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,010 | $1,002 | $969 | $937 |
| % Growth | 0.8% | 3.4% | 3.3% | – |
| Cost of Goods Sold | $915 | $901 | $876 | $838 |
| Gross Profit | $96 | $101 | $93 | $100 |
| % Margin | 9.5% | 10.1% | 9.6% | 10.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5 | $55 | $4 | $4 |
| SG&A Expenses | $11 | $61 | $10 | $8 |
| Sales & Mktg Exp. | $6 | $6 | $6 | $4 |
| Other Operating Expenses | $77 | $25 | $66 | $66 |
| Operating Expenses | $88 | $86 | $76 | $73 |
| Operating Income | $8 | $16 | $17 | $28 |
| % Margin | 0.8% | 1.6% | 1.8% | 3% |
| Other Income/Exp. Net | -$3 | -$2 | -$2 | -$2 |
| Pre-Tax Income | $5 | $14 | $15 | $26 |
| Tax Expense | $1 | $4 | $4 | $7 |
| Net Income | $5 | $10 | $11 | $20 |
| % Margin | 0.5% | 1% | 1.1% | 2.1% |
| EPS | 0.12 | 0.24 | 0.27 | 0.49 |
| % Growth | -50% | -11% | -44.9% | – |
| EPS Diluted | 0.12 | 0.24 | 0.27 | 0.49 |
| Weighted Avg Shares Out | 40 | 40 | 40 | 40 |
| Weighted Avg Shares Out Dil | 40 | 40 | 40 | 40 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $2 | $1 | $1 |
| Depreciation & Amortization | $15 | $3 | $12 | $12 |
| EBITDA | $22 | $19 | $29 | $39 |
| % Margin | 2.2% | 1.9% | 3% | 4.2% |