Kingmaker Footwear Holdings Limited
KMSWF · OTC
9/30/2025 | 3/31/2025 | 9/30/2024 | 3/31/2024 | |
|---|---|---|---|---|
| Revenue | $44,591 | $299,811 | $326,065 | $306,237 |
| % Growth | -85.1% | -8.1% | 6.5% | – |
| Cost of Goods Sold | $42,866 | $314,174 | $323,109 | $298,973 |
| Gross Profit | $1,725 | -$14,363 | $2,956 | $7,264 |
| % Margin | 3.9% | -4.8% | 0.9% | 2.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $36,618 | $35,483 |
| SG&A Expenses | $6,025 | $40,868 | $43,818 | $44,053 |
| Sales & Mktg Exp. | $0 | $0 | $7,200 | $7,927 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $6,025 | $40,868 | $43,818 | $44,076 |
| Operating Income | -$4,301 | -$55,231 | -$40,862 | -$36,789 |
| % Margin | -9.6% | -18.4% | -12.5% | -12% |
| Other Income/Exp. Net | $2,613 | $27,843 | $23,826 | $12,455 |
| Pre-Tax Income | -$1,688 | -$27,388 | -$22,814 | -$24,334 |
| Tax Expense | -$780 | -$4,304 | -$3,454 | -$12,038 |
| Net Income | -$844 | -$20,923 | -$12,967 | -$1,688 |
| % Margin | -1.9% | -7% | -4% | -0.6% |
| EPS | -0.001 | -0.031 | -0.019 | -0.003 |
| % Growth | 95.8% | -61.7% | -672% | – |
| EPS Diluted | -0.001 | -0.031 | -0.019 | -0.003 |
| Weighted Avg Shares Out | 671,618 | 671,641 | 671,865 | 675,145 |
| Weighted Avg Shares Out Dil | 671,618 | 671,948 | 672,481 | 675,374 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $11 | $94 | $99 | $43 |
| Depreciation & Amortization | $1,494 | $11,552 | $9,695 | $13,124 |
| EBITDA | -$2,277 | -$33,429 | -$31,167 | -$11,167 |
| % Margin | -5.1% | -11.2% | -9.6% | -3.6% |