Kingmaker Footwear Holdings Limited
KMSWF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $625,876 | $689,269 | $1,061,974 | $842,687 |
| % Growth | -9.2% | -35.1% | 26% | – |
| Cost of Goods Sold | $637,260 | $660,163 | $972,396 | $817,528 |
| Gross Profit | -$11,384 | $29,106 | $89,578 | $25,159 |
| % Margin | -1.8% | 4.2% | 8.4% | 3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $70,533 | $72,491 | $74,156 | $79,824 |
| SG&A Expenses | $84,666 | $87,429 | $97,171 | $100,136 |
| Sales & Mktg Exp. | $14,133 | $14,938 | $22,364 | $19,650 |
| Other Operating Expenses | $43 | $0 | $0 | $0 |
| Operating Expenses | $84,709 | $87,429 | $97,171 | $100,136 |
| Operating Income | -$96,093 | -$58,323 | -$7,593 | -$74,977 |
| % Margin | -15.4% | -8.5% | -0.7% | -8.9% |
| Other Income/Exp. Net | $51,669 | $70,945 | $57,913 | $41,455 |
| Pre-Tax Income | -$44,424 | $12,622 | $17,773 | -$66,310 |
| Tax Expense | -$7,758 | -$7,435 | -$3,616 | -$13,703 |
| Net Income | -$33,890 | $20,221 | $53,410 | -$18,035 |
| % Margin | -5.4% | 2.9% | 5% | -2.1% |
| EPS | -0.051 | 0.03 | 0.079 | -0.027 |
| % Growth | -268.3% | -62.1% | 394.4% | – |
| EPS Diluted | -0.051 | 0.03 | 0.079 | -0.027 |
| Weighted Avg Shares Out | 671,416 | 675,145 | 674,173 | 671,566 |
| Weighted Avg Shares Out Dil | 671,416 | 675,374 | 675,091 | 671,566 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16,553 | $20,485 | $9,064 | $1,963 |
| Interest Expense | $193 | $95 | $137 | $30 |
| Depreciation & Amortization | $23,136 | $27,172 | $30,695 | $33,219 |
| EBITDA | -$21,095 | $15,989 | $48,605 | -$33,061 |
| % Margin | -3.4% | 2.3% | 4.6% | -3.9% |