Kingmaker Footwear Holdings Limited
KMSWF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $626 | $689 | $1,062 | $843 |
| % Growth | -9.2% | -35.1% | 26% | – |
| Cost of Goods Sold | $637 | $660 | $972 | $818 |
| Gross Profit | -$11 | $29 | $90 | $25 |
| % Margin | -1.8% | 4.2% | 8.4% | 3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $71 | $72 | $74 | $80 |
| SG&A Expenses | $85 | $87 | $97 | $100 |
| Sales & Mktg Exp. | $14 | $15 | $22 | $20 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $85 | $87 | $97 | $100 |
| Operating Income | -$96 | -$58 | -$8 | -$75 |
| % Margin | -15.4% | -8.5% | -0.7% | -8.9% |
| Other Income/Exp. Net | $52 | $71 | $58 | $41 |
| Pre-Tax Income | -$44 | $13 | $18 | -$66 |
| Tax Expense | -$8 | -$7 | -$4 | -$14 |
| Net Income | -$34 | $20 | $53 | -$18 |
| % Margin | -5.4% | 2.9% | 5% | -2.1% |
| EPS | -0.051 | 0.03 | 0.079 | -0.027 |
| % Growth | -268.3% | -62.1% | 394.4% | – |
| EPS Diluted | -0.051 | 0.03 | 0.079 | -0.027 |
| Weighted Avg Shares Out | 671 | 675 | 674 | 672 |
| Weighted Avg Shares Out Dil | 671 | 675 | 675 | 672 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17 | $20 | $9 | $2 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $23 | $27 | $31 | $33 |
| EBITDA | -$21 | $16 | $49 | -$33 |
| % Margin | -3.4% | 2.3% | 4.6% | -3.9% |