Kadimastem Ltd
KMSTF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 3/31/2024 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $27 | $144 | $0 | $0 |
| Gross Profit | -$27 | -$144 | $0 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $588 | $591 | $1 | $1 |
| G&A Expenses | $0 | $0 | $1 | $1 |
| SG&A Expenses | $727 | $279 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | -$0 | -$0 |
| Operating Expenses | $1,315 | $871 | $1 | $1 |
| Operating Income | -$1,342 | -$1,015 | -$1 | -$1 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$10,632 | -$4,991 | -$1 | -$1 |
| Pre-Tax Income | -$11,975 | -$6,006 | -$2 | -$2 |
| Tax Expense | -$54 | $28 | -$0 | -$0 |
| Net Income | -$11,920 | -$6,034 | -$2 | -$2 |
| % Margin | – | – | – | – |
| EPS | -2.64 | -1.44 | -0.001 | -0.001 |
| % Growth | -83.3% | -101,564% | 0% | – |
| EPS Diluted | -2.64 | -1.44 | -0.001 | -0.001 |
| Weighted Avg Shares Out | 4,510 | 4,194 | 2,931 | 2,931 |
| Weighted Avg Shares Out Dil | 4,510 | 4,194 | 2,931 | 2,931 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $10,572 | $4,718 | $0 | $0 |
| Depreciation & Amortization | $27 | $144 | $1 | $1 |
| EBITDA | -$1,376 | -$1,144 | -$1 | -$1 |
| % Margin | – | – | – | – |