Kingsmen Creatives Ltd.
KMNCF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $81,070 | $81,070 | $107,524 | $107,524 |
| % Growth | 0% | -24.6% | 0% | – |
| Cost of Goods Sold | $61,123 | $61,123 | $81,893 | $81,893 |
| Gross Profit | $19,947 | $19,947 | $25,632 | $25,632 |
| % Margin | 24.6% | 24.6% | 23.8% | 23.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $15,491 | $15,491 | $19,515 | $19,515 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $15,491 | $15,491 | $19,515 | $19,515 |
| Operating Income | $4,457 | $4,457 | $6,117 | $6,117 |
| % Margin | 5.5% | 5.5% | 5.7% | 5.7% |
| Other Income/Exp. Net | -$3,318 | -$3,318 | -$112 | -$112 |
| Pre-Tax Income | $1,139 | $1,139 | $6,005 | $6,005 |
| Tax Expense | $429 | $429 | $885 | $885 |
| Net Income | $801 | $801 | $5,942 | $5,942 |
| % Margin | 1% | 1% | 5.5% | 5.5% |
| EPS | 0.004 | 0.004 | 0.029 | 0.029 |
| % Growth | 0% | -86.4% | 0% | – |
| EPS Diluted | 0.004 | 0.004 | 0.029 | 0.029 |
| Weighted Avg Shares Out | 202,658 | 202,658 | 201,954 | 201,954 |
| Weighted Avg Shares Out Dil | 201,948 | 201,948 | 201,948 | 201,948 |
| Supplemental Information | – | – | – | – |
| Interest Income | $60 | $60 | $21 | $21 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $956 | $956 | $1,180 | $1,180 |
| EBITDA | $1,833 | $1,833 | $4,146 | $4,146 |
| % Margin | 2.3% | 2.3% | 3.9% | 3.9% |