Kinder Morgan, Inc.
KMI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $60,828,000 | $39,407,760 | $40,824,640 | $35,938,760 |
| - Cash | $88,000 | $83,000 | $745,000 | $1,140,000 |
| + Debt | $31,669,000 | $31,895,000 | $31,568,000 | $33,210,000 |
| Enterprise Value | $92,409,000 | $71,219,760 | $71,647,640 | $68,008,760 |
| Revenue | $15,073,000 | $15,156,000 | $19,554,000 | $17,533,000 |
| % Growth | -0.5% | -22.5% | 11.5% | – |
| Gross Profit | $5,528,000 | $5,134,000 | $5,504,000 | $6,365,000 |
| % Margin | 36.7% | 33.9% | 28.1% | 36.3% |
| EBITDA | $7,627,000 | $7,255,000 | $7,029,000 | $5,850,000 |
| % Margin | 50.6% | 47.9% | 35.9% | 33.4% |
| Net Income | $2,613,000 | $2,391,000 | $2,548,000 | $1,784,000 |
| % Margin | 17.3% | 15.8% | 13% | 10.2% |
| EPS Diluted | 1.17 | 1.06 | 1.12 | 0.78 |
| % Growth | 10.4% | -5.4% | 43.6% | – |
| Operating Cash Flow | $5,635,000 | $6,491,000 | $4,967,000 | $5,708,000 |
| Capital Expenditures | -$2,629,000 | -$2,345,000 | -$1,621,000 | -$1,281,000 |
| Free Cash Flow | $3,006,000 | $4,146,000 | $3,346,000 | $4,427,000 |