Kinder Morgan, Inc.
KMI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $15 | $15 | $20 | $18 |
| % Growth | -0.5% | -22.5% | 11.5% | – |
| Cost of Goods Sold | $10 | $10 | $14 | $11 |
| Gross Profit | $6 | $5 | $6 | $6 |
| % Margin | 36.7% | 33.9% | 28.1% | 36.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $0 | $0 | $0 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1 | $1 | $1 | $1 |
| Operating Income | $4 | $4 | $4 | $5 |
| % Margin | 29.1% | 26.7% | 22.6% | 30.1% |
| Other Income/Exp. Net | -$1 | -$1 | -$1 | -$3 |
| Pre-Tax Income | $3 | $3 | $3 | $2 |
| Tax Expense | $1 | $1 | $1 | $0 |
| Net Income | $3 | $2 | $3 | $2 |
| % Margin | 17.3% | 15.8% | 13% | 10.2% |
| EPS | 1.17 | 1.06 | 1.12 | 0.78 |
| % Growth | 10.4% | -5.4% | 43.6% | – |
| EPS Diluted | 1.17 | 1.06 | 1.12 | 0.78 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $2 | $1 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $8 | $7 | $7 | $6 |
| % Margin | 50.6% | 47.9% | 35.9% | 33.4% |