The Keller Manufacturing Company, Inc.
KMFI · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $78 | $743 | $1,018 | $0 |
| % Growth | -89.6% | -27% | – | – |
| Cost of Goods Sold | $48 | $585 | $890 | $0 |
| Gross Profit | $30 | $158 | $127 | $0 |
| % Margin | 38.4% | 21.2% | 12.5% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $81 | $267 | $153 | $31 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $81 | $267 | $153 | $31 |
| Operating Income | -$51 | -$109 | -$26 | -$31 |
| % Margin | -66% | -14.7% | -2.5% | – |
| Other Income/Exp. Net | $0 | -$9 | -$29 | -$43 |
| Pre-Tax Income | -$51 | -$118 | -$55 | -$74 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$51 | -$118 | -$55 | -$74 |
| % Margin | -66% | -15.9% | -5.4% | – |
| EPS | -0.008 | -0.018 | -0.008 | -0.011 |
| % Growth | 56.4% | -113.1% | 25% | – |
| EPS Diluted | -0.008 | -0.018 | -0.008 | -0.011 |
| Weighted Avg Shares Out | 6,576 | 6,576 | 6,576 | 6,576 |
| Weighted Avg Shares Out Dil | 6,576 | 6,576 | 6,576 | 6,576 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $9 | $29 | $43 |
| Depreciation & Amortization | $168 | $228 | $237 | $206 |
| EBITDA | -$51 | $119 | -$26 | -$31 |
| % Margin | -66% | 16.1% | -2.5% | – |