Komercní banka, a.s.
KMERF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $129 | $130 | $103 | $45 |
| % Growth | -0.4% | 25.7% | 128.7% | – |
| Cost of Goods Sold | $90 | $94 | $65 | $14 |
| Gross Profit | $39 | $36 | $39 | $31 |
| % Margin | 30.3% | 27.9% | 37.4% | 69.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $2 | $2 |
| SG&A Expenses | $3 | $3 | $3 | $3 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $15 | $14 | $14 | $12 |
| Operating Expenses | $19 | $17 | $17 | $15 |
| Operating Income | $21 | $19 | $22 | $16 |
| % Margin | 15.9% | 14.7% | 21.2% | 35.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $21 | $19 | $22 | $16 |
| Tax Expense | $3 | $3 | $4 | $3 |
| Net Income | $17 | $16 | $18 | $13 |
| % Margin | 13.4% | 12% | 17.1% | 28.2% |
| EPS | 91.3 | 82.67 | 93.31 | 67.39 |
| % Growth | 10.4% | -11.4% | 38.5% | – |
| EPS Diluted | 91.3 | 82.67 | 93.31 | 67.39 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $115 | $119 | $93 | $36 |
| Interest Expense | $90 | $94 | $65 | $14 |
| Depreciation & Amortization | $4 | $3 | $3 | $3 |
| EBITDA | $24 | $23 | $25 | $19 |
| % Margin | 18.8% | 17.4% | 24.1% | 41.8% |