Kambi Group plc
KMBIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $176,415 | $173,303 | $166,006 | $162,418 |
| % Growth | 1.8% | 4.4% | 2.2% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $176,415 | $173,303 | $166,006 | $162,418 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $27,704 | $23,898 | $19,303 | $15,599 |
| G&A Expenses | $51,657 | $149,340 | $44,770 | $33,291 |
| SG&A Expenses | $53,166 | $151,089 | $46,360 | $34,280 |
| Sales & Mktg Exp. | $1,509 | $1,749 | $1,590 | $989 |
| Other Operating Expenses | $75,465 | $0 | $0 | $0 |
| Operating Expenses | $156,335 | $173,303 | $132,591 | $106,650 |
| Operating Income | $20,080 | -$1,684 | $34,871 | $57,052 |
| % Margin | 11.4% | -1% | 21% | 35.1% |
| Other Income/Exp. Net | -$1,088 | $21,695 | $168 | -$6,159 |
| Pre-Tax Income | $18,992 | $20,011 | $33,583 | $56,165 |
| Tax Expense | $3,547 | $5,110 | $7,132 | $9,734 |
| Net Income | $15,445 | $14,901 | $26,451 | $46,431 |
| % Margin | 8.8% | 8.6% | 15.9% | 28.6% |
| EPS | 0.52 | 0.49 | 0.82 | 1.48 |
| % Growth | 6.1% | -40.2% | -44.6% | – |
| EPS Diluted | 0.52 | 0.49 | 0.81 | 1.45 |
| Weighted Avg Shares Out | 29,990 | 30,660 | 30,706 | 30,924 |
| Weighted Avg Shares Out Dil | 29,990 | 30,631 | 30,896 | 31,525 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $460 | $97 | $9 |
| Interest Expense | $886 | $836 | $1,288 | $887 |
| Depreciation & Amortization | $39,593 | $36,663 | $27,179 | $21,776 |
| EBITDA | $59,471 | $57,510 | $63,509 | $79,207 |
| % Margin | 33.7% | 33.2% | 38.3% | 48.8% |