Kambi Group plc
KMBIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $176 | $173 | $166 | $162 |
| % Growth | 1.8% | 4.4% | 2.2% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $176 | $173 | $166 | $162 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $28 | $24 | $19 | $16 |
| G&A Expenses | $52 | $149 | $45 | $33 |
| SG&A Expenses | $53 | $151 | $46 | $34 |
| Sales & Mktg Exp. | $2 | $2 | $2 | $1 |
| Other Operating Expenses | $75 | $0 | $0 | $0 |
| Operating Expenses | $156 | $173 | $133 | $107 |
| Operating Income | $20 | -$2 | $35 | $57 |
| % Margin | 11.4% | -1% | 21% | 35.1% |
| Other Income/Exp. Net | -$1 | $22 | $0 | -$6 |
| Pre-Tax Income | $19 | $20 | $34 | $56 |
| Tax Expense | $4 | $5 | $7 | $10 |
| Net Income | $15 | $15 | $26 | $46 |
| % Margin | 8.8% | 8.6% | 15.9% | 28.6% |
| EPS | 0.52 | 0.49 | 0.82 | 1.48 |
| % Growth | 6.1% | -40.2% | -44.6% | – |
| EPS Diluted | 0.52 | 0.49 | 0.81 | 1.45 |
| Weighted Avg Shares Out | 30 | 31 | 31 | 31 |
| Weighted Avg Shares Out Dil | 30 | 31 | 31 | 32 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $40 | $37 | $27 | $22 |
| EBITDA | $59 | $58 | $64 | $79 |
| % Margin | 33.7% | 33.2% | 38.3% | 48.8% |