Komax Holding AG
KMAAF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $278 | $304 | $323 | $354 |
| % Growth | -8.5% | -6% | -8.5% | – |
| Cost of Goods Sold | $89 | $113 | $118 | $285 |
| Gross Profit | $189 | $191 | $205 | $69 |
| % Margin | 67.9% | 62.8% | 63.4% | 19.5% |
| R&D Expenses | $0 | $9 | $0 | $39 |
| G&A Expenses | $0 | $19 | $0 | $47 |
| SG&A Expenses | $133 | -$100 | $139 | $56 |
| Sales & Mktg Exp. | $0 | $21 | $0 | $9 |
| Other Operating Expenses | $50 | $276 | $55 | -$36 |
| Operating Expenses | $183 | $185 | $195 | $84 |
| Operating Income | $8 | $6 | $10 | $17 |
| % Margin | 2.8% | 1.8% | 3.2% | 4.9% |
| Other Income/Exp. Net | -$5 | -$6 | -$3 | -$12 |
| Pre-Tax Income | $3 | -$0 | $8 | $10 |
| Tax Expense | $7 | $5 | $5 | $3 |
| Net Income | -$6 | -$6 | $3 | $2 |
| % Margin | -2.1% | -1.9% | 0.8% | 0.4% |
| EPS | -0.68 | -1.12 | 0.49 | 0.31 |
| % Growth | 39.3% | -328.6% | 58.1% | – |
| EPS Diluted | -0.68 | -1.12 | 0.49 | 0.31 |
| Weighted Avg Shares Out | 7 | 5 | 5 | 5 |
| Weighted Avg Shares Out Dil | 7 | 5 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5 | $3 | $3 | $7 |
| Depreciation & Amortization | $10 | $10 | $10 | $2 |
| EBITDA | $16 | $16 | $20 | $10 |
| % Margin | 5.8% | 5.3% | 6.3% | 2.9% |