KLX Energy Services Holdings, Inc.
KLXE · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $8,300 | $17,300 | $14,600 | $91,600 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $110,600 | $106,000 | $102,700 | $96,900 |
| Inventory | $32,700 | $32,000 | $31,800 | $31,000 |
| Other Curr. Assets | $12,600 | $17,400 | $18,800 | $13,500 |
| Total Curr. Assets | $164,200 | $172,700 | $167,900 | $233,000 |
| Property Plant & Equip (Net) | $186,300 | $189,200 | $203,700 | $216,700 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $1,200 | $1,300 | $1,300 | $1,500 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $6,500 | $6,300 | $6,200 | $5,100 |
| Total NC Assets | $194,000 | $196,800 | $211,200 | $223,300 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $358,200 | $369,500 | $379,100 | $456,300 |
| Liabilities | – | – | – | – |
| Payables | $71,200 | $69,700 | $58,200 | $74,400 |
| Short-Term Debt | $30,300 | $4,500 | $4,300 | $0 |
| Tax Payable | $0 | $0 | $0 | $5,300 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | -$22,900 | $0 | $0 | -$1,800 |
| Total Curr. Liab. | $137,200 | $139,100 | $111,300 | $140,100 |
| LT Debt | $281,400 | $254,200 | $256,700 | $285,100 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $800 | $1,100 | $1,300 | $1,700 |
| Total NC Liab. | $281,400 | $277,600 | $294,400 | $326,700 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $52,500 | $47,000 | $55,700 | $59,800 |
| Total Liabilities | $418,600 | $416,700 | $405,700 | $466,800 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $200 | $200 | $200 | $200 |
| Retained Earnings | -$624,500 | -$610,200 | -$590,300 | -$562,400 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $0 | $0 | $0 | $0 |
| Total Equity | -$60,400 | -$47,200 | -$26,600 | -$10,500 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $358,200 | $369,500 | $379,100 | $456,300 |
| Net Debt | $303,400 | $241,400 | $246,400 | $193,500 |