Kelso Technologies Inc.
KLS.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$153 | CA$1,434 | CA$2,712 | CA$3,377 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,091 | CA$1,065 | CA$1,382 | CA$807 |
| Inventory | CA$3,043 | CA$3,376 | CA$4,144 | CA$5,535 |
| Other Curr. Assets | CA$121 | CA$134 | CA$93 | CA$161 |
| Total Curr. Assets | CA$4,408 | CA$6,010 | CA$8,331 | CA$9,881 |
| Property Plant & Equip (Net) | CA$2,163 | CA$3,155 | CA$3,277 | CA$3,246 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$471 | CA$471 | CA$474 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$67 | CA$67 | CA$128 |
| Total NC Assets | CA$2,163 | CA$3,694 | CA$3,816 | CA$3,848 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$6,570 | CA$9,703 | CA$12,147 | CA$13,729 |
| Liabilities | – | – | – | – |
| Payables | CA$2,139 | CA$933 | CA$1,184 | CA$1,119 |
| Short-Term Debt | CA$57 | CA$17 | CA$112 | CA$92 |
| Tax Payable | CA$68 | CA$10 | CA$31 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | -CA$92 |
| Other Curr. Liab. | CA$19 | CA$23 | CA$34 | CA$0 |
| Total Curr. Liab. | CA$2,282 | CA$983 | CA$1,331 | CA$1,210 |
| LT Debt | CA$59 | CA$0 | CA$35 | CA$196 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$267 |
| Total NC Liab. | CA$59 | CA$0 | CA$35 | CA$463 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$116 | CA$17 | CA$147 | CA$288 |
| Total Liabilities | CA$2,341 | CA$983 | CA$1,365 | CA$1,673 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$27,335 | CA$27,183 | CA$27,123 | CA$27,123 |
| Retained Earnings | -CA$27,906 | -CA$23,283 | -CA$21,181 | -CA$19,826 |
| AOCI | CA$4,799 | CA$4,820 | CA$4,840 | CA$4,758 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$4,229 | CA$8,720 | CA$10,782 | CA$12,055 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$6,570 | CA$9,703 | CA$12,147 | CA$13,729 |
| Net Debt | -CA$37 | -CA$1,417 | -CA$2,566 | -CA$3,090 |