Brd. Klee A/S
KLEE-B.CO · CPH
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | DKK 11 | DKK 9 | DKK 12 | DKK 8 |
| Short-Term Investments | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Receivables | DKK 58 | DKK 58 | DKK 40 | DKK 48 |
| Inventory | DKK 68 | DKK 69 | DKK 58 | DKK 59 |
| Other Curr. Assets | DKK 0 | DKK 0 | DKK 5 | DKK 0 |
| Total Curr. Assets | DKK 138 | DKK 136 | DKK 115 | DKK 115 |
| Property Plant & Equip (Net) | DKK 58 | DKK 60 | DKK 32 | DKK 31 |
| Goodwill | DKK 15 | DKK 15 | DKK 6 | DKK 6 |
| Intangibles | DKK 19 | DKK 20 | DKK 4 | DKK 3 |
| Long-Term Investments | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Tax Assets | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other NC Assets | DKK 1 | DKK 1 | DKK 0 | DKK 0 |
| Total NC Assets | DKK 93 | DKK 96 | DKK 42 | DKK 41 |
| Other Assets | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Assets | DKK 231 | DKK 232 | DKK 157 | DKK 156 |
| Liabilities | – | – | – | – |
| Payables | DKK 26 | DKK 26 | DKK 13 | DKK 20 |
| Short-Term Debt | DKK 10 | DKK 17 | DKK 3 | DKK 3 |
| Tax Payable | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Deferred Revenue | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Curr. Liab. | DKK 17 | DKK 14 | DKK 13 | DKK 15 |
| Total Curr. Liab. | DKK 53 | DKK 58 | DKK 29 | DKK 38 |
| LT Debt | DKK 32 | DKK 34 | DKK 13 | DKK 13 |
| Deferred Rev, NC | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Deferred Tax Liab, NC | DKK 6 | DKK 7 | DKK 3 | DKK 3 |
| Other NC Liab. | DKK 3 | DKK 4 | DKK 2 | DKK 5 |
| Total NC Liab. | DKK 41 | DKK 45 | DKK 18 | DKK 20 |
| Other Liabilities | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Cap. Leases | DKK 34 | DKK 35 | DKK 8 | DKK 7 |
| Total Liabilities | DKK 94 | DKK 103 | DKK 47 | DKK 58 |
| Equity | – | – | – | – |
| Pref Stock | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Common Stock | DKK 5 | DKK 5 | DKK 5 | DKK 5 |
| Retained Earnings | DKK 111 | DKK 101 | DKK 98 | DKK 89 |
| AOCI | DKK 1 | DKK 1 | DKK 1 | DKK 1 |
| Other Equity | DKK 0 | DKK 5 | DKK 0 | DKK 0 |
| Total Equity | DKK 117 | DKK 111 | DKK 104 | DKK 94 |
| Supplemental Information | – | – | – | – |
| Minority Interest | DKK 20 | DKK 19 | DKK 6 | DKK 3 |
| Total Liab. & Tot. Equity | DKK 231 | DKK 232 | DKK 157 | DKK 156 |
| Net Debt | DKK 31 | DKK 43 | DKK 4 | DKK 8 |