Brd. Klee A/S
KLEE-B.CO · CPH
9/30/2025 | 3/31/2025 | 9/30/2024 | 3/31/2024 | |
|---|---|---|---|---|
| Revenue | DKK 177 | DKK 175 | DKK 159 | DKK 158 |
| % Growth | 1.6% | 10% | 0.7% | – |
| Cost of Goods Sold | DKK 129 | DKK 114 | DKK 107 | DKK 103 |
| Gross Profit | DKK 48 | DKK 61 | DKK 52 | DKK 55 |
| % Margin | 27.3% | 34.8% | 32.6% | 35% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 21 | DKK 23 | DKK 20 | DKK 21 |
| SG&A Expenses | DKK 47 | DKK 49 | -DKK 107 | DKK 45 |
| Sales & Mktg Exp. | DKK 26 | DKK 26 | DKK 0 | DKK 23 |
| Other Operating Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 150 |
| Operating Expenses | DKK 47 | DKK 49 | -DKK 107 | DKK 195 |
| Operating Income | DKK 11 | DKK 12 | DKK 10 | DKK 9 |
| % Margin | 6% | 6.7% | 6.2% | 5.8% |
| Other Income/Exp. Net | -DKK 2 | -DKK 1 | -DKK 1 | -DKK 1 |
| Pre-Tax Income | DKK 9 | DKK 10 | DKK 9 | DKK 8 |
| Tax Expense | DKK 2 | DKK 2 | DKK 2 | DKK 2 |
| Net Income | DKK 6 | DKK 6 | DKK 7 | DKK 4 |
| % Margin | 3.6% | 3.7% | 4.4% | 2.4% |
| EPS | 125.29 | 128.03 | 138.71 | 75.43 |
| % Growth | -2.1% | -7.7% | 83.9% | – |
| EPS Diluted | 125.29 | 128.03 | 138.71 | 75.43 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 1 | DKK 1 | -DKK 0 | DKK 3 |
| Depreciation & Amortization | DKK 8 | DKK 5 | DKK 8 | DKK 5 |
| EBITDA | DKK 17 | DKK 17 | DKK 18 | DKK 14 |
| % Margin | 9.6% | 9.6% | 11.1% | 9% |