Kenorland Minerals Ltd.
KLD.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$2,853 | CA$3,721 | CA$2,475 | CA$2,000 |
| % Growth | -23.3% | 50.4% | 23.7% | – |
| Cost of Goods Sold | CA$92 | CA$56 | CA$17 | CA$33 |
| Gross Profit | CA$2,760 | CA$3,666 | CA$2,458 | CA$1,967 |
| % Margin | 96.8% | 98.5% | 99.3% | 98.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$5,663 | CA$4,850 | CA$921 | CA$2,373 |
| SG&A Expenses | CA$5,929 | CA$5,019 | CA$4,172 | CA$2,933 |
| Sales & Mktg Exp. | CA$265 | CA$169 | CA$3,251 | CA$560 |
| Other Operating Expenses | CA$683 | CA$662 | CA$0 | CA$0 |
| Operating Expenses | CA$6,612 | CA$5,668 | CA$4,289 | CA$3,442 |
| Operating Income | -CA$3,852 | -CA$2,015 | -CA$1,754 | -CA$1,530 |
| % Margin | -135% | -54.2% | -70.9% | -76.5% |
| Other Income/Exp. Net | CA$1,678 | -CA$2,360 | CA$20,709 | CA$2,537 |
| Pre-Tax Income | -CA$2,174 | -CA$4,376 | CA$18,956 | CA$1,008 |
| Tax Expense | CA$1,520 | CA$40 | CA$2,715 | -CA$256 |
| Net Income | -CA$3,694 | -CA$4,415 | CA$16,241 | CA$1,112 |
| % Margin | -129.5% | -118.7% | 656.3% | 55.6% |
| EPS | -0.052 | -0.07 | 0.3 | 0.024 |
| % Growth | 25.7% | -123.3% | 1,165.8% | – |
| EPS Diluted | -0.052 | -0.07 | 0.27 | 0.021 |
| Weighted Avg Shares Out | 71,015 | 63,064 | 54,741 | 46,975 |
| Weighted Avg Shares Out Dil | 71,015 | 63,064 | 59,102 | 52,833 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1,541 | CA$999 | CA$121 | CA$1 |
| Interest Expense | CA$31 | CA$22 | CA$0 | CA$2 |
| Depreciation & Amortization | CA$92 | CA$56 | CA$17 | CA$33 |
| EBITDA | -CA$1,937 | -CA$4,128 | CA$18,972 | CA$1,043 |
| % Margin | -67.9% | -110.9% | 766.7% | 52.1% |