Klabin S.A.
KLBAY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $20 | $18 | $20 | $16 |
| % Growth | 9% | -10% | 21.5% | – |
| Cost of Goods Sold | $12 | $11 | $11 | $9 |
| Gross Profit | $7 | $7 | $10 | $8 |
| % Margin | 37.5% | 38% | 47.5% | 45.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2 | $2 | $2 | $1 |
| Sales & Mktg Exp. | $1 | $1 | $2 | $1 |
| Other Operating Expenses | $1 | $1 | $1 | $1 |
| Operating Expenses | $3 | $2 | $3 | $2 |
| Operating Income | $5 | $4 | $6 | $6 |
| % Margin | 23.5% | 24% | 31.9% | 34.7% |
| Other Income/Exp. Net | -$2 | -$1 | -$0 | -$1 |
| Pre-Tax Income | $2 | $4 | $7 | $4 |
| Tax Expense | $0 | $1 | $2 | $1 |
| Net Income | $2 | $3 | $4 | $3 |
| % Margin | 9.3% | 14.9% | 22.3% | 18.3% |
| EPS | 0.52 | 0.9 | 1.62 | 1.1 |
| % Growth | -42.2% | -44.4% | 47.3% | – |
| EPS Diluted | 0.52 | 0.9 | 1.62 | 1.1 |
| Weighted Avg Shares Out | 4 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 4 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $2 | $1 | $1 |
| Depreciation & Amortization | $4 | $3 | $3 | $3 |
| EBITDA | $9 | $9 | $7 | $8 |
| % Margin | 47.9% | 51.6% | 37.2% | 50.3% |