Klabin S.A.
KLBAY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $7 | $10 | $5 | $6 |
| Short-Term Investments | $1 | $1 | $2 | $2 |
| Receivables | $2 | $2 | $0 | $0 |
| Inventory | $3 | $3 | $2 | $2 |
| Other Curr. Assets | $1 | $1 | $0 | $0 |
| Total Curr. Assets | $14 | $16 | $13 | $14 |
| Property Plant & Equip (Net) | $31 | $27 | $26 | $21 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | -$1 | $0 | -$2 | -$2 |
| Tax Assets | $1 | $0 | $0 | $1 |
| Other NC Assets | $15 | $11 | $11 | $9 |
| Total NC Assets | $46 | $39 | $35 | $28 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $59 | $55 | $48 | $42 |
| Liabilities | – | – | – | – |
| Payables | $3 | $3 | $3 | $3 |
| Short-Term Debt | $2 | $2 | $2 | $2 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $2 | $1 | $1 | $1 |
| Total Curr. Liab. | $7 | $6 | $6 | $6 |
| LT Debt | $39 | $31 | $26 | $27 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $1 | $2 | $0 | $0 |
| Other NC Liab. | $3 | $2 | $3 | $3 |
| Total NC Liab. | $44 | $36 | $30 | $29 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $2 | $2 | $2 | $1 |
| Total Liabilities | $51 | $42 | $36 | $35 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $6 | $4 | $4 | $4 |
| Retained Earnings | $4 | $6 | $4 | $2 |
| AOCI | -$4 | $2 | $1 | -$0 |
| Other Equity | -$0 | -$0 | -$0 | -$0 |
| Total Equity | $7 | $12 | $10 | $6 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $2 | $2 | $2 | $1 |
| Total Liab. & Tot. Equity | $59 | $55 | $48 | $42 |
| Net Debt | $35 | $24 | $24 | $22 |