Koninklijke KPN N.V.
KKPNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,603 | $5,439 | $5,323 | $5,271 |
| % Growth | 3% | 2.2% | 1% | – |
| Cost of Goods Sold | $1,514 | $2,515 | $1,245 | $1,182 |
| Gross Profit | $4,089 | $2,924 | $4,078 | $2,794 |
| % Margin | 73% | 53.8% | 76.6% | 53% |
| R&D Expenses | $0 | $196 | $204 | $205 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $304 | $285 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,697 | $1,386 | $2,366 | $442 |
| Operating Expenses | $2,697 | $1,582 | $2,874 | $932 |
| Operating Income | $1,392 | $1,342 | $1,214 | $1,862 |
| % Margin | 24.8% | 24.7% | 22.8% | 35.3% |
| Other Income/Exp. Net | -$307 | -$254 | -$221 | -$235 |
| Pre-Tax Income | $1,085 | $1,088 | $993 | $1,627 |
| Tax Expense | $238 | $245 | $227 | $344 |
| Net Income | $848 | $844 | $760 | $1,288 |
| % Margin | 15.1% | 15.5% | 14.3% | 24.4% |
| EPS | 0.22 | 0.2 | 0.18 | 0.3 |
| % Growth | 10% | 11.1% | -40% | – |
| EPS Diluted | 0.22 | 0.21 | 0.18 | 0.3 |
| Weighted Avg Shares Out | 3,897 | 4,220 | 4,081 | 4,179 |
| Weighted Avg Shares Out Dil | 3,900 | 3,976 | 4,086 | 4,183 |
| Supplemental Information | – | – | – | – |
| Interest Income | $42 | $41 | $0 | $0 |
| Interest Expense | $350 | $264 | $214 | $240 |
| Depreciation & Amortization | $1,240 | $1,206 | $933 | $1,444 |
| EBITDA | $2,603 | $2,560 | $2,186 | $3,310 |
| % Margin | 46.5% | 47.1% | 41.1% | 62.8% |