Koninklijke KPN N.V.
KKPNF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $2,912,000 | $2,840,000 | $2,788,000 | $2,736,000 |
| % Growth | 2.5% | 1.9% | 1.9% | – |
| Cost of Goods Sold | $928,000 | $1,282,000 | $1,280,000 | $1,218,000 |
| Gross Profit | $1,984,000 | $1,558,000 | $1,462,000 | $1,518,000 |
| % Margin | 68.1% | 54.9% | 52.4% | 55.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,258,000 | $824,000 | $788,000 | $0 |
| Operating Expenses | $1,258,000 | $824,000 | $788,000 | $804,000 |
| Operating Income | $726,000 | $734,000 | $674,000 | $758,000 |
| % Margin | 24.9% | 25.8% | 24.2% | 27.7% |
| Other Income/Exp. Net | -$182,000 | -$132,000 | -$234,000 | -$172,000 |
| Pre-Tax Income | $544,000 | $602,000 | $440,000 | $586,000 |
| Tax Expense | $128,000 | $140,000 | $92,000 | $138,000 |
| Net Income | $416,000 | $462,000 | $348,000 | $448,000 |
| % Margin | 14.3% | 16.3% | 12.5% | 16.4% |
| EPS | 0.1 | 0.1 | 0.081 | 0.099 |
| % Growth | 0% | 23.2% | -18.1% | – |
| EPS Diluted | 0.1 | 0.1 | 0.086 | 0.099 |
| Weighted Avg Shares Out | 4,160,000 | 4,620,000 | 4,281,918 | 4,520,048 |
| Weighted Avg Shares Out Dil | 4,160,000 | 4,620,000 | 4,040,316 | 4,520,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10,000 | $0 | $118,000 | $128,000 |
| Interest Expense | $132,000 | $118,000 | $0 | $0 |
| Depreciation & Amortization | $652,000 | $552,000 | $536,000 | $520,000 |
| EBITDA | $1,332,000 | $1,296,000 | $1,232,000 | $1,278,000 |
| % Margin | 45.7% | 45.6% | 44.2% | 46.7% |