Nauticus Robotics, Inc.

KITT · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$1,807$6,606$11,435$8,592
% Growth-72.6%-42.2%33.1%
Cost of Goods Sold$9,732$11,929$11,864$6,850
Gross Profit-$7,925-$5,323-$429$1,741
% Margin-438.4%-80.6%-3.8%20.3%
R&D Expenses$83$1,400$2,377$3,534
G&A Expenses$13,370$18,272$15,057$4,362
SG&A Expenses$13,370$18,272$15,057$4,362
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$1,737$30,104$517$365
Operating Expenses$15,190$49,775$17,950$8,261
Operating Income-$23,115-$55,098-$18,379-$6,520
% Margin-1,278.9%-834%-160.7%-75.9%
Other Income/Exp. Net-$111,792$4,411-$9,881-$8,608
Pre-Tax Income-$134,907-$50,687-$28,261-$15,128
Tax Expense$0$0$0$0
Net Income-$134,907-$50,687-$28,261-$15,128
% Margin-7,463.8%-767.2%-247.1%-176.1%
EPS-330.57-401.13-567-7.29
% Growth17.6%29.3%-7,677.8%
EPS Diluted-330.57-401.13-567-7.29
Weighted Avg Shares Out4081262,1092,396
Weighted Avg Shares Out Dil4081262,1092,396
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$5,108$8,776$3,714$725
Depreciation & Amortization$1,737$729$517$365
EBITDA-$127,718-$41,181-$24,030-$6,155
% Margin-7,066.1%-623.4%-210.1%-71.6%